Station Wagon · 2020
Landrover Discovery Hse
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,684,559
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,774,841
÷ 2.4469
KRA valuation factor
KES 7,672,909
− 55% depreciation
6 years old · direct import
KES 3,452,809
Import Duty (25%)
Customs Value × 25%
KES 863,202
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 863,202
VAT (16%)
(CV + ID + Excise) × 16%
KES 828,674
IDF (2.25%)
CV × 2.25%
KES 77,688
RDL (1.5%)
Railway Development Levy
KES 51,792
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,684,559