Station Wagon · 2022
Landrover Discovery Se
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,141,963
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,480,321
÷ 2.4469
KRA valuation factor
KES 6,735,184
− 40% depreciation
4 years old · direct import
KES 4,041,110
Import Duty (25%)
Customs Value × 25%
KES 1,010,278
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,010,278
VAT (16%)
(CV + ID + Excise) × 16%
KES 969,866
IDF (2.25%)
CV × 2.25%
KES 90,925
RDL (1.5%)
Railway Development Levy
KES 60,617
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,141,963