Station Wagon · 2022
Landrover Discovery Sport 249ps 5 Door R-dynamic Hse
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,097,590
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,247,573
÷ 2.4469
KRA valuation factor
KES 6,640,064
− 40% depreciation
4 years old · direct import
KES 3,984,038
Import Duty (25%)
Customs Value × 25%
KES 996,010
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 996,010
VAT (16%)
(CV + ID + Excise) × 16%
KES 956,169
IDF (2.25%)
CV × 2.25%
KES 89,641
RDL (1.5%)
Railway Development Levy
KES 59,761
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,097,590