Station Wagon · 2022
Landrover Discovery Sport Hse
2000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,448,031
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,840,485
÷ 2.4469
KRA valuation factor
KES 5,247,654
− 40% depreciation
4 years old · direct import
KES 3,148,593
Import Duty (25%)
Customs Value × 25%
KES 787,148
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 787,148
VAT (16%)
(CV + ID + Excise) × 16%
KES 755,662
IDF (2.25%)
CV × 2.25%
KES 70,843
RDL (1.5%)
Railway Development Levy
KES 47,229
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,448,031