Station Wagon · 2025
Landrover Discovery Sport Hse
2000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 4,080,051
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,840,485
÷ 2.4469
KRA valuation factor
KES 5,247,654
− 0% depreciation
1 year old · direct import
KES 5,247,654
Import Duty (25%)
Customs Value × 25%
KES 1,311,914
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,311,914
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,259,437
IDF (2.25%)
CV × 2.25%
KES 118,072
RDL (1.5%)
Railway Development Levy
KES 78,715
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,080,051