Station Wagon · 2023
Landrover Discovery Sport Hse Luxury
2000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,153,857
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,179,462
÷ 2.4469
KRA valuation factor
KES 5,794,868
− 30% depreciation
3 years old · direct import
KES 4,056,407
Import Duty (25%)
Customs Value × 25%
KES 1,014,102
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,014,102
VAT (16%)
(CV + ID + Excise) × 16%
KES 973,538
IDF (2.25%)
CV × 2.25%
KES 91,269
RDL (1.5%)
Railway Development Levy
KES 60,846
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,153,857