Station Wagon · 2023
Landrover Discovery Sport Hse Luxury
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,180,593
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,299,666
÷ 2.4469
KRA valuation factor
KES 5,843,993
− 30% depreciation
3 years old · direct import
KES 4,090,795
Import Duty (25%)
Customs Value × 25%
KES 1,022,699
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,022,699
VAT (16%)
(CV + ID + Excise) × 16%
KES 981,791
IDF (2.25%)
CV × 2.25%
KES 92,043
RDL (1.5%)
Railway Development Levy
KES 61,362
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,180,593