Station Wagon · 2019
Landrover Discovery Sport S
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,620,610
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,750,713
÷ 2.4469
KRA valuation factor
KES 5,210,966
− 60% depreciation
7 years old · direct import
KES 2,084,386
Import Duty (25%)
Customs Value × 25%
KES 521,097
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 521,097
VAT (16%)
(CV + ID + Excise) × 16%
KES 500,253
IDF (2.25%)
CV × 2.25%
KES 46,899
RDL (1.5%)
Railway Development Levy
KES 31,266
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,620,610