Station Wagon · 2024
Landrover Discovery Sport Se
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,508,099
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,800,592
÷ 2.4469
KRA valuation factor
KES 5,640,031
− 20% depreciation
2 years old · direct import
KES 4,512,025
Import Duty (25%)
Customs Value × 25%
KES 1,128,006
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,128,006
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,082,886
IDF (2.25%)
CV × 2.25%
KES 101,521
RDL (1.5%)
Railway Development Levy
KES 67,680
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,508,099