Station Wagon · 2020
Landrover Discovery Sport Standard
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,644,784
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,503,030
÷ 2.4469
KRA valuation factor
KES 4,701,063
− 55% depreciation
6 years old · direct import
KES 2,115,478
Import Duty (25%)
Customs Value × 25%
KES 528,870
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 528,870
VAT (16%)
(CV + ID + Excise) × 16%
KES 507,715
IDF (2.25%)
CV × 2.25%
KES 47,598
RDL (1.5%)
Railway Development Levy
KES 31,732
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,644,784