Station Wagon · 2024
Landrover Discovery Sport Standard
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,924,061
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,503,030
÷ 2.4469
KRA valuation factor
KES 4,701,063
− 20% depreciation
2 years old · direct import
KES 3,760,850
Import Duty (25%)
Customs Value × 25%
KES 940,213
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 940,213
VAT (16%)
(CV + ID + Excise) × 16%
KES 902,604
IDF (2.25%)
CV × 2.25%
KES 84,619
RDL (1.5%)
Railway Development Levy
KES 56,413
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,924,061