Station Wagon · 2023
Landrover Discovery Sport T/c 249ps 5 Door R-dynamic Se
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,058,373
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,750,174
÷ 2.4469
KRA valuation factor
KES 5,619,426
− 30% depreciation
3 years old · direct import
KES 3,933,598
Import Duty (25%)
Customs Value × 25%
KES 983,400
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 983,400
VAT (16%)
(CV + ID + Excise) × 16%
KES 944,064
IDF (2.25%)
CV × 2.25%
KES 88,506
RDL (1.5%)
Railway Development Levy
KES 59,004
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,058,373