Station Wagon · 2023
Landrover Discovery Sport T/c 249ps 5 Door S
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,890,014
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,993,250
÷ 2.4469
KRA valuation factor
KES 5,310,086
− 30% depreciation
3 years old · direct import
KES 3,717,060
Import Duty (25%)
Customs Value × 25%
KES 929,265
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 929,265
VAT (16%)
(CV + ID + Excise) × 16%
KES 892,094
IDF (2.25%)
CV × 2.25%
KES 83,634
RDL (1.5%)
Railway Development Levy
KES 55,756
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,890,014