Station Wagon · 2023
Landrover Discovery Sport T/c 5 Door 199ps S
1999cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,968,192
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,344,731
÷ 2.4469
KRA valuation factor
KES 5,453,730
− 30% depreciation
3 years old · direct import
KES 3,817,611
Import Duty (25%)
Customs Value × 25%
KES 954,403
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 954,403
VAT (16%)
(CV + ID + Excise) × 16%
KES 916,227
IDF (2.25%)
CV × 2.25%
KES 85,896
RDL (1.5%)
Railway Development Levy
KES 57,264
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,968,192