Station Wagon · 2023
Landrover Discovery T/c 300ps 5 Door R-dynamic Se
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 4,656,640
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,935,843
÷ 2.4469
KRA valuation factor
KES 8,556,068
− 30% depreciation
3 years old · direct import
KES 5,989,248
Import Duty (25%)
Customs Value × 25%
KES 1,497,312
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,497,312
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,437,419
IDF (2.25%)
CV × 2.25%
KES 134,758
RDL (1.5%)
Railway Development Levy
KES 89,839
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,656,640