Station Wagon · 2021
Landrover Discovery T/c 300ps 5 Door R-dynamic Se
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,652,896
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,992,340
÷ 2.4469
KRA valuation factor
KES 9,396,518
− 50% depreciation
5 years old · direct import
KES 4,698,259
Import Duty (25%)
Customs Value × 25%
KES 1,174,565
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,174,565
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,127,582
IDF (2.25%)
CV × 2.25%
KES 105,711
RDL (1.5%)
Railway Development Levy
KES 70,474
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,652,896