Station Wagon · 2020
Landrover Discovery T/c 300ps 5 Door S
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,096,459
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,655,518
÷ 2.4469
KRA valuation factor
KES 8,850,185
− 55% depreciation
6 years old · direct import
KES 3,982,583
Import Duty (25%)
Customs Value × 25%
KES 995,646
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 995,646
VAT (16%)
(CV + ID + Excise) × 16%
KES 955,820
IDF (2.25%)
CV × 2.25%
KES 89,608
RDL (1.5%)
Railway Development Levy
KES 59,739
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,096,459