Station Wagon · 2022
Landrover Discovery T/c 300ps 5 Door S
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,739,558
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 19,614,846
÷ 2.4469
KRA valuation factor
KES 8,016,203
− 40% depreciation
4 years old · direct import
KES 4,809,722
Import Duty (25%)
Customs Value × 25%
KES 1,202,430
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,202,430
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,154,333
IDF (2.25%)
CV × 2.25%
KES 108,219
RDL (1.5%)
Railway Development Levy
KES 72,146
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,739,558