Station Wagon · 2021
Landrover Discovery T/c 360ps 5 Door S
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 2,955,197
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,600,825
÷ 2.4469
KRA valuation factor
KES 7,601,792
− 50% depreciation
5 years old · direct import
KES 3,800,896
Import Duty (25%)
Customs Value × 25%
KES 950,224
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 950,224
VAT (16%)
(CV + ID + Excise) × 16%
KES 912,215
IDF (2.25%)
CV × 2.25%
KES 85,520
RDL (1.5%)
Railway Development Levy
KES 57,013
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,955,197