Station Wagon · 2021
Landrover Discovery T/c 360ps Mhev Door R-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,488,132
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,955,266
÷ 2.4469
KRA valuation factor
KES 8,972,686
− 50% depreciation
5 years old · direct import
KES 4,486,343
Import Duty (25%)
Customs Value × 25%
KES 1,121,586
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,121,586
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,076,722
IDF (2.25%)
CV × 2.25%
KES 100,943
RDL (1.5%)
Railway Development Levy
KES 67,295
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,488,132