Station Wagon · 2021
Landrover Discovery T/c 360ps Petrol Awd 5 Door Auto R-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,187,603
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,063,657
÷ 2.4469
KRA valuation factor
KES 8,199,623
− 50% depreciation
5 years old · direct import
KES 4,099,811
Import Duty (25%)
Customs Value × 25%
KES 1,024,953
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,024,953
VAT (16%)
(CV + ID + Excise) × 16%
KES 983,955
IDF (2.25%)
CV × 2.25%
KES 92,246
RDL (1.5%)
Railway Development Levy
KES 61,497
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,187,603