Station Wagon · 2023
Landrover Discovery T/c 5 Door 300ps Metropolitan Edition
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 5,584,595
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,107,847
÷ 2.4469
KRA valuation factor
KES 10,261,084
− 30% depreciation
3 years old · direct import
KES 7,182,759
Import Duty (25%)
Customs Value × 25%
KES 1,795,690
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,795,690
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,723,862
IDF (2.25%)
CV × 2.25%
KES 161,612
RDL (1.5%)
Railway Development Levy
KES 107,741
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,584,595