Station Wagon · 2020
Landrover Discovery T/c 5 Door 300ps R-dynamic Hse
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 3,101,455
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,690,463
÷ 2.4469
KRA valuation factor
KES 8,864,466
− 55% depreciation
6 years old · direct import
KES 3,989,010
Import Duty (25%)
Customs Value × 25%
KES 997,252
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 997,252
VAT (16%)
(CV + ID + Excise) × 16%
KES 957,362
IDF (2.25%)
CV × 2.25%
KES 89,753
RDL (1.5%)
Railway Development Levy
KES 59,835
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,101,455