Station Wagon · 2023
Landrover Discovery T/c 5 Door 300ps R-dynamic Hse
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 5,290,333
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,784,872
÷ 2.4469
KRA valuation factor
KES 9,720,410
− 30% depreciation
3 years old · direct import
KES 6,804,287
Import Duty (25%)
Customs Value × 25%
KES 1,701,072
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,701,072
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,633,029
IDF (2.25%)
CV × 2.25%
KES 153,096
RDL (1.5%)
Railway Development Levy
KES 102,064
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,290,333