Station Wagon · 2022
Landrover Discovery T/c Mhev 5 Door 360ps Metropolitan Edition
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,407,267
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,117,133
÷ 2.4469
KRA valuation factor
KES 9,447,518
− 40% depreciation
4 years old · direct import
KES 5,668,511
Import Duty (25%)
Customs Value × 25%
KES 1,417,128
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,417,128
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,360,443
IDF (2.25%)
CV × 2.25%
KES 127,541
RDL (1.5%)
Railway Development Levy
KES 85,028
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,407,267