Station Wagon · 2023
Landrover Discovery T/c Mhev 5 Door 360ps Metropolitan Edition
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,141,812
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,117,133
÷ 2.4469
KRA valuation factor
KES 9,447,518
− 30% depreciation
3 years old · direct import
KES 6,613,263
Import Duty (25%)
Customs Value × 25%
KES 1,653,316
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,653,316
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,587,183
IDF (2.25%)
CV × 2.25%
KES 148,798
RDL (1.5%)
Railway Development Levy
KES 99,199
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,141,812