Station Wagon · 2023
Landrover Range Rover Fifty Lwb
5000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 11,365,707
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 51,099,216
÷ 2.4469
KRA valuation factor
KES 20,883,247
− 30% depreciation
3 years old · direct import
KES 14,618,273
Import Duty (25%)
Customs Value × 25%
KES 3,654,568
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,654,568
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,508,385
IDF (2.25%)
CV × 2.25%
KES 328,911
RDL (1.5%)
Railway Development Levy
KES 219,274
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 11,365,707