Station Wagon · 2023
Landrover Range Rover Phev Aut.bio
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 8,866,944
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 39,864,996
÷ 2.4469
KRA valuation factor
KES 16,292,041
− 30% depreciation
3 years old · direct import
KES 11,404,429
Import Duty (25%)
Customs Value × 25%
KES 2,851,107
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,851,107
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,737,063
IDF (2.25%)
CV × 2.25%
KES 256,600
RDL (1.5%)
Railway Development Levy
KES 171,066
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,866,944