Station Wagon · 2023
Landrover Range Rover Phev Hse
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 6,565,599
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 29,518,356
÷ 2.4469
KRA valuation factor
KES 12,063,573
− 30% depreciation
3 years old · direct import
KES 8,444,501
Import Duty (25%)
Customs Value × 25%
KES 2,111,125
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,111,125
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,026,680
IDF (2.25%)
CV × 2.25%
KES 190,001
RDL (1.5%)
Railway Development Levy
KES 126,668
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,565,599