Station Wagon · 2022
Landrover Range Rover Sport Phev Aut.bio.
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,221,537
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,388,166
÷ 2.4469
KRA valuation factor
KES 11,193,006
− 40% depreciation
4 years old · direct import
KES 6,715,804
Import Duty (25%)
Customs Value × 25%
KES 1,678,951
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,678,951
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,611,793
IDF (2.25%)
CV × 2.25%
KES 151,106
RDL (1.5%)
Railway Development Levy
KES 100,737
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,221,537