Station Wagon · 2023
Landrover Range Rover Sport Phev Hse
2000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,347,241
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,040,723
÷ 2.4469
KRA valuation factor
KES 9,824,972
− 30% depreciation
3 years old · direct import
KES 6,877,480
Import Duty (25%)
Customs Value × 25%
KES 1,719,370
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,719,370
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,650,595
IDF (2.25%)
CV × 2.25%
KES 154,743
RDL (1.5%)
Railway Development Levy
KES 103,162
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,347,241