Station Wagon · 2023
Landrover Range Rover Sport S/c 525ps 5 Door Dynamic Hse
5000cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 6,919,299
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 31,108,560
÷ 2.4469
KRA valuation factor
KES 12,713,458
− 30% depreciation
3 years old · direct import
KES 8,899,420
Import Duty (25%)
Customs Value × 25%
KES 2,224,855
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,224,855
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,135,861
IDF (2.25%)
CV × 2.25%
KES 200,237
RDL (1.5%)
Railway Development Levy
KES 133,491
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,919,299