Station Wagon · 2023
Landrover Range Rover T/c 5 Door 530ps Hse
4395cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 10,197,166
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 45,845,557
÷ 2.4469
KRA valuation factor
KES 18,736,179
− 30% depreciation
3 years old · direct import
KES 13,115,325
Import Duty (25%)
Customs Value × 25%
KES 3,278,831
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,278,831
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,147,678
IDF (2.25%)
CV × 2.25%
KES 295,095
RDL (1.5%)
Railway Development Levy
KES 196,730
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,197,166