Station Wagon · 2022
Mazda Flair Hybrid Xs
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 628,700
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,297,677
÷ 2.4469
KRA valuation factor
KES 1,347,696
− 40% depreciation
4 years old · direct import
KES 808,618
Import Duty (25%)
Customs Value × 25%
KES 202,154
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 202,154
VAT (16%)
(CV + ID + Excise) × 16%
KES 194,068
IDF (2.25%)
CV × 2.25%
KES 18,194
RDL (1.5%)
Railway Development Levy
KES 12,129
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 628,700