Station Wagon · 2021
Mazda Flair Wagon Custom Style Hybrid Xt
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 560,697
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,529,185
÷ 2.4469
KRA valuation factor
KES 1,442,309
− 50% depreciation
5 years old · direct import
KES 721,154
Import Duty (25%)
Customs Value × 25%
KES 180,289
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 180,289
VAT (16%)
(CV + ID + Excise) × 16%
KES 173,077
IDF (2.25%)
CV × 2.25%
KES 16,226
RDL (1.5%)
Railway Development Levy
KES 10,817
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 560,697