Station Wagon · 2022
Mazda Flair Wagon Custom Style Hybrid Xt
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 672,837
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,529,185
÷ 2.4469
KRA valuation factor
KES 1,442,309
− 40% depreciation
4 years old · direct import
KES 865,385
Import Duty (25%)
Customs Value × 25%
KES 216,346
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 216,346
VAT (16%)
(CV + ID + Excise) × 16%
KES 207,692
IDF (2.25%)
CV × 2.25%
KES 19,471
RDL (1.5%)
Railway Development Levy
KES 12,981
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 672,837