Station Wagon · 2022
Mazda Flair Wagon Custom Style Xt
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 878,231
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,606,525
÷ 2.4469
KRA valuation factor
KES 1,882,596
− 40% depreciation
4 years old · direct import
KES 1,129,558
Import Duty (25%)
Customs Value × 25%
KES 282,389
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 282,389
VAT (16%)
(CV + ID + Excise) × 16%
KES 271,094
IDF (2.25%)
CV × 2.25%
KES 25,415
RDL (1.5%)
Railway Development Levy
KES 16,943
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 878,231