Station Wagon · 2018
Mazda Flair Wagon Hybrid Xs
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 319,293
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,871,023
÷ 2.4469
KRA valuation factor
KES 1,173,331
− 65% depreciation
8 years old · direct import
KES 410,666
Import Duty (25%)
Customs Value × 25%
KES 102,666
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 102,666
VAT (16%)
(CV + ID + Excise) × 16%
KES 98,560
IDF (2.25%)
CV × 2.25%
KES 9,240
RDL (1.5%)
Railway Development Levy
KES 6,160
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 319,293