Station Wagon · 2023
Mazda Flair Wagon Hybrid Xs
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 638,585
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,871,023
÷ 2.4469
KRA valuation factor
KES 1,173,331
− 30% depreciation
3 years old · direct import
KES 821,332
Import Duty (25%)
Customs Value × 25%
KES 205,333
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 205,333
VAT (16%)
(CV + ID + Excise) × 16%
KES 197,120
IDF (2.25%)
CV × 2.25%
KES 18,480
RDL (1.5%)
Railway Development Levy
KES 12,320
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 638,585