Station Wagon · 2019
Mazda flair wagon Xe
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 382,571
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,010,009
÷ 2.4469
KRA valuation factor
KES 1,230,132
− 60% depreciation
7 years old · direct import
KES 492,053
Import Duty (25%)
Customs Value × 25%
KES 123,013
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 123,013
VAT (16%)
(CV + ID + Excise) × 16%
KES 118,093
IDF (2.25%)
CV × 2.25%
KES 11,071
RDL (1.5%)
Railway Development Levy
KES 7,381
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 382,571