Station Wagon · 2023
Mazda Flair Wagon Xg
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 822,720
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,698,876
÷ 2.4469
KRA valuation factor
KES 1,511,658
− 30% depreciation
3 years old · direct import
KES 1,058,161
Import Duty (25%)
Customs Value × 25%
KES 264,540
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 264,540
VAT (16%)
(CV + ID + Excise) × 16%
KES 253,959
IDF (2.25%)
CV × 2.25%
KES 23,809
RDL (1.5%)
Railway Development Levy
KES 15,872
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 822,720