Station Wagon · 2024
Mazda Flair Wagoncustom Style Hybrid Xt
658cc · Gasoline · 2WD · Station Wagon
Total KRA Duty
KES 994,171
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,910,991
÷ 2.4469
KRA valuation factor
KES 1,598,345
− 20% depreciation
2 years old · direct import
KES 1,278,676
Import Duty (25%)
Customs Value × 25%
KES 319,669
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 319,669
VAT (16%)
(CV + ID + Excise) × 16%
KES 306,882
IDF (2.25%)
CV × 2.25%
KES 28,770
RDL (1.5%)
Railway Development Levy
KES 19,180
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 994,171