Station Wagon · 2022
Mazda Flair Wagoon Hybrid Xg
658cc · Gasoline · 2WD · Station Wagon
Total KRA Duty
KES 623,154
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,268,587
÷ 2.4469
KRA valuation factor
KES 1,335,807
− 40% depreciation
4 years old · direct import
KES 801,484
Import Duty (25%)
Customs Value × 25%
KES 200,371
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 200,371
VAT (16%)
(CV + ID + Excise) × 16%
KES 192,356
IDF (2.25%)
CV × 2.25%
KES 18,033
RDL (1.5%)
Railway Development Levy
KES 12,022
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 623,154