Station Wagon · 2022
Mazda Mazda Roadster S Special Package
1496cc · Gasoline · 6MT · Station Wagon
Total KRA Duty
KES 986,725
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,175,599
÷ 2.4469
KRA valuation factor
KES 2,115,166
− 40% depreciation
4 years old · direct import
KES 1,269,099
Import Duty (25%)
Customs Value × 25%
KES 317,275
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 317,275
VAT (16%)
(CV + ID + Excise) × 16%
KES 304,584
IDF (2.25%)
CV × 2.25%
KES 28,555
RDL (1.5%)
Railway Development Levy
KES 19,036
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 986,725