Station Wagon · 2023
Mercedes E-class All Teeeain E220d 4matic All Terrain
1900cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,665,261
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,982,778
÷ 2.4469
KRA valuation factor
KES 4,897,126
− 30% depreciation
3 years old · direct import
KES 3,427,988
Import Duty (25%)
Customs Value × 25%
KES 856,997
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 856,997
VAT (16%)
(CV + ID + Excise) × 16%
KES 822,717
IDF (2.25%)
CV × 2.25%
KES 77,130
RDL (1.5%)
Railway Development Levy
KES 51,420
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,665,261