Station Wagon · 2023
Mercedes E-class Stationwagon E220d Stationwagon Avantgarde
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 2,385,068
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,723,054
÷ 2.4469
KRA valuation factor
KES 4,382,302
− 30% depreciation
3 years old · direct import
KES 3,067,611
Import Duty (25%)
Customs Value × 25%
KES 766,903
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 766,903
VAT (16%)
(CV + ID + Excise) × 16%
KES 736,227
IDF (2.25%)
CV × 2.25%
KES 69,021
RDL (1.5%)
Railway Development Levy
KES 46,014
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,385,068