Station Wagon · 2023
Mercedes E-class Stationwagon E450 4matic Stationwagon Exclusive
3000cc · Hybrid · AT · Station Wagon
Total KRA Duty
KES 5,070,279
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,795,525
÷ 2.4469
KRA valuation factor
KES 9,316,084
− 30% depreciation
3 years old · direct import
KES 6,521,259
Import Duty (25%)
Customs Value × 25%
KES 1,630,315
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,630,315
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,565,102
IDF (2.25%)
CV × 2.25%
KES 146,728
RDL (1.5%)
Railway Development Levy
KES 97,819
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,070,279