Station Wagon · 2020
Mercedes G-class G350d Heritage Edition
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 6,778,931
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,409,410
÷ 2.4469
KRA valuation factor
KES 19,375,295
− 55% depreciation
6 years old · direct import
KES 8,718,883
Import Duty (25%)
Customs Value × 25%
KES 2,179,721
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,179,721
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,092,532
IDF (2.25%)
CV × 2.25%
KES 196,175
RDL (1.5%)
Railway Development Levy
KES 130,783
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,778,931