Station Wagon · 2021
Mercedes G-class G350d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 4,537,110
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,557,822
÷ 2.4469
KRA valuation factor
KES 11,671,021
− 50% depreciation
5 years old · direct import
KES 5,835,511
Import Duty (25%)
Customs Value × 25%
KES 1,458,878
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,458,878
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,400,523
IDF (2.25%)
CV × 2.25%
KES 131,299
RDL (1.5%)
Railway Development Levy
KES 87,533
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,537,110