Station Wagon · 2022
Mercedes G-class G350d
3000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 5,444,531
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,557,822
÷ 2.4469
KRA valuation factor
KES 11,671,021
− 40% depreciation
4 years old · direct import
KES 7,002,613
Import Duty (25%)
Customs Value × 25%
KES 1,750,653
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,750,653
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,680,627
IDF (2.25%)
CV × 2.25%
KES 157,559
RDL (1.5%)
Railway Development Levy
KES 105,039
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,444,531